Ajax-Loading

Company Selected - DENSO Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

403,890,000419,081,000449,917,000369,058,000

Hid Depreciation

373,819,000376,593,000376,527,000375,938,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-109,777,000-65,231,000143,073,000118,977,000

Hid [-] Change In Working Capital

-17,983,00028,300,00047,895,000215,830,000

HidHid Change Receivables

-43,703,000-21,423,000103,401,000124,560,000

HidHid Change To Inventory

-62,502,000-46,325,000-59,804,000-48,842,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

649,949,000758,743,000791,223,000853,614,000

Hid Capital Expenditures

-376,026,000-380,071,000-407,626,000-422,308,000

Hid Investments

- - -57,118,000.00-248,522,000.00

Hid Other Cashflows From Investing Activities

- - 120,706,000.00228,018,000.00

[-] Total Cashflows From Investing Activities

15,589,000121,899,00088,977,000-41,215,000

Hid Net Borrowings

-284,654,000-392,467,000.00-479,301,000-375,402,000.00

Hid (+)Sale or (-)Purchase Of Stock

-388,593,000-270,001,000-240,004,000-200,007,000

Hid Dividends Paid

-183,308,000-180,478,000.00-180,478,000-162,215,000.00

Hid Other Cashflows From Financing Activities

436,813,000280,381,000.00270,150,000186,281,000.00

[-] Total Cashflows From Financing Activities

-534,608,000-677,431,000-693,366,000-615,076,000

Hid Begin Period CashFlow

986,531,0001,057,035,0001,106,386,0001,072,510,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

150,738,000-70,504,0001,057,035,00033,876,000

[-] End Period Cash Flow

1,137,269,000986,531,0001,057,035,0001,106,386,000

Free Cash Flow to the Firm (FCFF)

291,794,901398,688,740399,394,709453,017,346

Free Cash Flow to Equity (FCFE)

-106,671,000-109,735,000.00-111,700,00039,908,000.00