Ajax-Loading

Company Selected - Haidilao International Holding Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

4,268,8294,407,645.894,407,6464,138,370.21

Hid Depreciation

2,383,092.333,629,654.423,629,6542,685,539.09

Hid Stock Based Compensation

4,5651,280.461,2801,533.31

Hid Other Non-Cash Items

-496,182859,569.68859,570-92,069.84

Hid [-] Change In Working Capital

-51,462.96628,823.77628,824750,739.72

HidHid Change Receivables

-39,106.81475,527.34475,527344,159.15

HidHid Change To Inventory

-227,316.6610,776.8010,777213,316.46

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-2,383,092.33-2,383,092.33-2,383,0920

[-] Total Cash From Operating Activities

3,725,748.407,143,881.907,143,8827,484,112.49

Hid Capital Expenditures

-831,513-1,217,521.91-1,217,522-719,742.12

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

637,634.45-78,876.44-78,876-4,544,466.89

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-5,708,429.86-5,708,429.86-5,708,430-553,798.00

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-6,308,406.36-7,165,266.34-7,165,266-2,356,129.99

Hid Begin Period CashFlow

- - 7,921,139 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

- - -7,921,139 -

[-] End Period Cash Flow

- - - -

Free Cash Flow to the Firm (FCFF)

3,149,417.766,333,838.266,333,8387,025,037.10

Free Cash Flow to Equity (FCFE)

- - - -