Ajax-Loading

Company Selected - Panasonic Corp - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

319,700,000367,035,000366,205,000333,221,000

Hid Depreciation

401,322,000401,015,000405,729,000408,564,000

Hid Stock Based Compensation

- - - 318,000.00

Hid Other Non-Cash Items

45,333,00050,701,00050,685,00045,866,000

Hid [-] Change In Working Capital

-129,439,000-70,302,000-26,536,000183,651,000

HidHid Change Receivables

-27,717,000-8,163,000-17,957,000-22,721,000

HidHid Change To Inventory

31,931,00045,435,00053,605,000105,778,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -318,000.00

[-] Total Cash From Operating Activities

636,916,000748,449,000796,083,000971,302,000

Hid Capital Expenditures

-722,943,000-747,115,000-772,332,000-750,778,000

Hid Investments

- - - -198,536,000.00

Hid Other Cashflows From Investing Activities

- - - 166,521,000.00

[-] Total Cashflows From Investing Activities

-763,272,000-839,562,000-859,956,000-876,346,000

Hid Net Borrowings

-235,084,000.00-235,084,000-198,023,000.00-193,469,000

Hid (+)Sale or (-)Purchase Of Stock

-39,000-39,000-42,000-40,000

Hid Dividends Paid

-112,061,000.00-112,061,000-87,543,000.00-87,543,000

Hid Other Cashflows From Financing Activities

254,639,000.00254,639,000205,700,000.00162,496,000

[-] Total Cashflows From Financing Activities

-120,910,000-202,954,000-190,317,000-163,223,000

Hid Begin Period CashFlow

742,183,000847,561,0001,064,562,000922,960,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-31,574,000-105,378,000-217,001,000141,602,000

[-] End Period Cash Flow

710,609,000742,183,000847,561,0001,064,562,000

Free Cash Flow to the Firm (FCFF)

-55,713,44327,053,55847,114,974243,063,056

Free Cash Flow to Equity (FCFE)

-177,358,000.00-177,358,000-117,880,000.00-18,263,000