Ajax-Loading

Company Selected - Seiko Epson Cor - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

42,629,00055,177,00057,526,00048,417,000

Hid Depreciation

73,511,00072,142,00069,966,00069,390,000

Hid Stock Based Compensation

- - 195,000.00195,000.00

Hid Other Non-Cash Items

6,782,0004,324,000-3,136,000125,000

Hid [-] Change In Working Capital

-16,934,0006,432,00036,040,00056,104,000

HidHid Change Receivables

4,239,0003,500,0003,841,000102,000

HidHid Change To Inventory

-27,033,000-15,780,0005,061,00034,317,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - -195,000.00-195,000.00

[-] Total Cash From Operating Activities

105,988,000138,075,000160,396,000174,036,000

Hid Capital Expenditures

-61,889,000-59,369,000-59,589,000-60,294,000

Hid Investments

- - -14,488,000.00-27,443,000.00

Hid Other Cashflows From Investing Activities

- - 16,386,000.0030,865,000.00

[-] Total Cashflows From Investing Activities

-153,214,000-150,787,000-148,687,000-64,581,000

Hid Net Borrowings

-17,001,000.00-17,001,000.00-27,034,000-36,541,000.00

Hid (+)Sale or (-)Purchase Of Stock

-30,022,000.00-30,022,000-30,033,000-19,001,000

Hid Dividends Paid

-23,954,000-24,372,000.00-24,372,000-24,540,000.00

Hid Other Cashflows From Financing Activities

45,140,000.0045,140,000.0052,395,00029,294,000.00

[-] Total Cashflows From Financing Activities

-44,038,000-45,129,000-44,914,000-66,658,000

Hid Begin Period CashFlow

267,000,000265,827,000302,475,000340,809,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-37,106,000-8,950,000-36,648,000-38,334,000

[-] End Period Cash Flow

229,894,000267,000,000265,827,000302,475,000

Free Cash Flow to the Firm (FCFF)

56,191,46289,251,922111,150,564122,304,444

Free Cash Flow to Equity (FCFE)

7,969,000.007,969,000.0033,227,00036,655,000.00