Ajax-Loading

Company Selected - Omron Cor - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

32,713,00016,271,0007,439,000-1,293,000

Hid Depreciation

33,226,00033,450,00033,488,00033,807,000

Hid Stock Based Compensation

- - - 389,000.00

Hid Other Non-Cash Items

-27,295,000-1,307,0005,725,0006,764,000

Hid [-] Change In Working Capital

24,706,0007,370,000803,00011,196,000

HidHid Change Receivables

292,000-1,542,00011,826,00024,682,000

HidHid Change To Inventory

-2,478,000-449,0001,085,0007,194,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -6,332,000.00

[-] Total Cash From Operating Activities

63,350,00055,784,00045,912,00042,988,000

Hid Capital Expenditures

-49,491,000-48,993,000-48,802,000-48,738,000

Hid Investments

- - -28,008,000.00-88,118,000.00

Hid Other Cashflows From Investing Activities

- - 14,600,000.0026,558,000.00

[-] Total Cashflows From Investing Activities

-50,459,000-47,889,000-71,231,000-117,869,000

Hid Net Borrowings

-6,317,000.00-6,317,00015,604,000.0083,542,000

Hid (+)Sale or (-)Purchase Of Stock

-13,000.00-13,000-7,000.00-11,000

Hid Dividends Paid

-20,495,000-20,474,000-20,051,000-20,476,000

Hid Other Cashflows From Financing Activities

10,276,000.0010,276,0009,562,000.0030,058,000

[-] Total Cashflows From Financing Activities

-9,428,000-4,608,00017,028,000120,320,000

Hid Begin Period CashFlow

149,023,000136,909,000161,338,000163,838,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

7,891,00012,114,000-24,429,000-2,500,000

[-] End Period Cash Flow

156,914,000149,023,000136,909,000161,338,000

Free Cash Flow to the Firm (FCFF)

- - - -

Free Cash Flow to Equity (FCFE)

8,549,000.008,549,00020,789,000.0082,888,000