Ajax-Loading

Company Selected - Fuji Electric Co. Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

91,688,00092,238,00093,512,00086,548,000

Hid Depreciation

58,399,00057,341,00042,578,00040,563,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

17,976,0009,590,000-43,231,000-70,265,000

Hid [-] Change In Working Capital

-78,246,000-14,249,0003,319,00056,963,000

HidHid Change Receivables

-6,082,00011,770,00048,179,00077,899,000

HidHid Change To Inventory

-9,538,000-11,670,000-24,795,000-19,214,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

89,817,000144,920,00096,178,000113,809,000

Hid Capital Expenditures

-67,656,000-76,748,000-55,992,000-41,576,000

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-58,054,000-63,384,000-41,802,000-25,765,000

Hid Net Borrowings

-24,456,000-71,799,000.00-71,799,000-50,373,000.00

Hid (+)Sale or (-)Purchase Of Stock

-4,661,000-4,660,000-2,336,000-11,000

Hid Dividends Paid

-23,259,000-21,424,000.00-21,424,000-10,712,000.00

Hid Other Cashflows From Financing Activities

60,911,00055,004,000.0055,004,00017,882,000.00

[-] Total Cashflows From Financing Activities

-34,832,000-86,246,000-61,451,000-64,110,000

Hid Begin Period CashFlow

62,676,00062,381,00064,695,00066,162,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-2,928,00062,675,000-2,314,000-1,467,000

[-] End Period Cash Flow

59,748,00062,675,00062,381,00065,448,000

Free Cash Flow to the Firm (FCFF)

24,602,44570,576,75842,004,92573,757,359

Free Cash Flow to Equity (FCFE)

-36,070,000-37,402,000.00-37,402,000-10,195,000.00