Ajax-Loading

Company Selected - NTN Corp. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

-22,781,000-23,801,000-5,364,0007,297,000

Hid Depreciation

41,829,00042,593,00042,817,00042,481,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

26,603,00018,541,000403,000-1,908,000

Hid [-] Change In Working Capital

17,646,0008,290,000-6,033,000-3,761,000

HidHid Change Receivables

15,972,0007,218,000-2,911,0001,466,000

HidHid Change To Inventory

15,950,00015,992,0005,239,000-2,382,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

63,297,00045,623,00031,823,00044,109,000

Hid Capital Expenditures

-25,575,000-23,535,000-25,309,000-27,568,000

Hid Investments

- - -9,897,000.00-12,814,000.00

Hid Other Cashflows From Investing Activities

- - 10,232,000.0015,979,000.00

[-] Total Cashflows From Investing Activities

-28,259,000-25,960,000-26,062,000-25,385,000

Hid Net Borrowings

- - - -55,477,000.00

Hid (+)Sale or (-)Purchase Of Stock

- - - 22,110,000.00

Hid Dividends Paid

-5,846,000-5,581,000.00-5,581,000-5,316,000.00

Hid Other Cashflows From Financing Activities

- - - 23,665,000.00

[-] Total Cashflows From Financing Activities

-30,647,000-18,708,000-29,585,000-25,796,000

Hid Begin Period CashFlow

127,713,000131,205,000137,369,000140,269,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

12,443,000-3,492,000-6,164,000-2,900,000

[-] End Period Cash Flow

140,156,000127,713,000131,205,000140,009,000

Free Cash Flow to the Firm (FCFF)

34,443,55715,555,555-3,246,3196,677,127

Free Cash Flow to Equity (FCFE)

- - - -42,426,000.00