Ajax-Loading

Company Selected - Amada Co. Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

28,606,00032,386,00032,992,00040,105,000

Hid Depreciation

19,625,00019,359,00019,058,00018,867,000

Hid Stock Based Compensation

22,000 - - -

Hid Other Non-Cash Items

-30,931,000-24,342,000-25,264,000-16,808,000

Hid [-] Change In Working Capital

23,197,00018,789,00023,338,00012,269,000

HidHid Change Receivables

8,754,0001,650,0008,641,0003,375,000

HidHid Change To Inventory

10,589,00013,043,0009,927,0009,811,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.0 - - -

[-] Total Cash From Operating Activities

40,519,00046,192,00050,124,00054,433,000

Hid Capital Expenditures

-5,196,000-6,787,000-8,373,000-13,658,000

Hid Investments

- - -5,429,000.00-5,929,000.00

Hid Other Cashflows From Investing Activities

- - 2,937,000.009,425,000.00

[-] Total Cashflows From Investing Activities

21,867,0007,851,0006,034,000-4,200,000

Hid Net Borrowings

-1,117,000-20,537,000-20,875,000-37,328,000

Hid (+)Sale or (-)Purchase Of Stock

-20,250,000-20,244,000-22,111,000-21,047,000

Hid Dividends Paid

-20,236,000-21,981,000-21,978,000-20,337,000

Hid Other Cashflows From Financing Activities

-2,642,00020,342,00020,734,00037,954,000

[-] Total Cashflows From Financing Activities

-44,245,000-42,420,000-44,230,000-40,758,000

Hid Begin Period CashFlow

104,841,00095,600,00093,795,000100,648,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

13,558,0009,241,0001,805,000-6,856,000

[-] End Period Cash Flow

118,358,000104,841,00095,600,00093,795,000

Free Cash Flow to the Firm (FCFF)

37,384,94942,215,00245,124,49044,418,859

Free Cash Flow to Equity (FCFE)

34,206,00018,868,00020,876,0003,447,000