Ajax-Loading

Company Selected - Recruit Holdings Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

423,012,000408,503,000375,767,000377,699,000

Hid Depreciation

107,625,000109,237,000112,636,000115,015,000

Hid Stock Based Compensation

3,134,000.0020,835,000.0036,032,00033,968,000

Hid Other Non-Cash Items

53,737,00039,125,000-19,321,000-56,731,000

Hid [-] Change In Working Capital

17,746,00032,663,000107,951,00099,513,000

HidHid Change Receivables

-16,704,000-15,784,000-24,662,000-34,962,000

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

605,254,000610,363,000613,065,000569,464,000

Hid Capital Expenditures

-9,095,000-7,951,000-22,913,000-38,796,000

Hid Investments

- - -17,588,000.00-34,080,000.00

Hid Other Cashflows From Investing Activities

- - -1,795,000.0015,799,000.00

[-] Total Cashflows From Investing Activities

-86,843,000-61,054,000-79,311,000-82,650,000

Hid Net Borrowings

0.0-46,763,000-67,265,000-103,207,000

Hid (+)Sale or (-)Purchase Of Stock

-1,037,126,000-806,743,000-710,733,000-685,206,000

Hid Dividends Paid

-35,487,000-35,644,000-35,645,000-35,770,000

Hid Other Cashflows From Financing Activities

-38,574,0008,670,000-10,987,00022,532,000

[-] Total Cashflows From Financing Activities

-1,111,187,000-880,480,000-824,630,000-801,651,000

Hid Begin Period CashFlow

808,625,000871,812,000757,697,0001,211,489,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-298,904,000-63,187,000114,115,000-453,792,000

[-] End Period Cash Flow

509,721,000808,625,000871,812,000757,697,000

Free Cash Flow to the Firm (FCFF)

604,368,822610,714,739614,594,222555,302,719

Free Cash Flow to Equity (FCFE)

596,159,000555,649,000522,887,000427,461,000