Ajax-Loading

Company Selected - Zhongman Petro & Natural Gas - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

510,710598,302783,524725,822

Hid Depreciation

- - 122,756.36245,512.73

Hid Stock Based Compensation

- - 10,113.4010,113.40

Hid Other Non-Cash Items

1,026,252737,878334,587325,861.41

Hid [-] Change In Working Capital

-395,119.61-395,120-290,044.46-290,044.46

HidHid Change Receivables

-225,646.04-225,646-206,095.99-206,095.99

HidHid Change To Inventory

-196,947.75-196,948-99,730.32-99,730.32

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - 34,418.3434,418.34

[-] Total Cash From Operating Activities

1,014,046813,265938,021871,594.12

Hid Capital Expenditures

-1,621,504-1,289,681-1,046,098-1,145,323

Hid Investments

-578,820.23-629,450-270,083-413,994

Hid Other Cashflows From Investing Activities

572,618.80572,620191,331290,556

[-] Total Cashflows From Investing Activities

-1,637,409-1,346,511-1,124,850-1,268,761

Hid Net Borrowings

435,892.65356,593673,802630,206

Hid (+)Sale or (-)Purchase Of Stock

- - -80,006.82-80,006.82

Hid Dividends Paid

-163,031.83-341,800-596,935-597,111

Hid Other Cashflows From Financing Activities

- - -66,051.69-66,051.69

[-] Total Cashflows From Financing Activities

102,4611,004,541966,9271,021,286

Hid Begin Period CashFlow

2,461,3502,339,5212,343,5912,087,590

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

59,280-110,216-4,070256,001

[-] End Period Cash Flow

2,520,6302,229,3052,339,5212,343,591

Free Cash Flow to the Firm (FCFF)

59,444204,313546,544392,014.22

Free Cash Flow to Equity (FCFE)

292,591.67450,1441,135,6931,068,027