Ajax-Loading

Company Selected - Shanghai Aiyingshi Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

110,852110,718106,792106,406

Hid Depreciation

- - 51,113.47102,226.94

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

214,318199,807223,935225,787.15

Hid [-] Change In Working Capital

-1,807.63-1,80852,037.7452,037.74

HidHid Change Receivables

-25,932.10-25,932-18,188.80-18,188.80

HidHid Change To Inventory

24,124.4724,12470,226.5570,226.55

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

218,107203,463214,403222,562.64

Hid Capital Expenditures

-44,670-41,320-40,615-34,477

Hid Investments

-86,517.23-29,479-31,14516,641

Hid Other Cashflows From Investing Activities

790.871,033-815920

[-] Total Cashflows From Investing Activities

-170,159-69,766-72,574-16,915

Hid Net Borrowings

70,000.000.0-40,000-160,000

Hid (+)Sale or (-)Purchase Of Stock

- - -25,020.19-25,020.19

Hid Dividends Paid

-45,598.60-56,317-69,811-70,947

Hid Other Cashflows From Financing Activities

- - -33,687.28-33,687.28

[-] Total Cashflows From Financing Activities

-137,768-233,093-293,076-363,030

Hid Begin Period CashFlow

85,54162,177438,19541,008

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-10,03523,364-376,018397,187

[-] End Period Cash Flow

75,50685,54162,177438,195

Free Cash Flow to the Firm (FCFF)

197,902187,132199,676214,051.67

Free Cash Flow to Equity (FCFE)

198,054.82176,756148,401-36,269