Ajax-Loading

Company Selected - Zhengzhou Coal Mining Machinery Group Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

4,520,1204,287,5063,980,4683,933,836

Hid Depreciation

- - 307,366.92614,733.84

Hid Stock Based Compensation

- - 12,369.5012,369.50

Hid Other Non-Cash Items

-398,7811,501,139-796,611-130,430.82

Hid [-] Change In Working Capital

-858,250.93-858,251-1,380,187.11-1,380,187.11

HidHid Change Receivables

-2,241,549.15-2,241,549-1,937,256.18-1,937,256.18

HidHid Change To Inventory

1,383,298.221,383,298557,069.07557,069.07

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - 753,083.77753,083.77

[-] Total Cash From Operating Activities

2,548,1444,215,4513,587,9694,207,517

Hid Capital Expenditures

-1,851,595-1,940,796-1,969,574-1,972,481

Hid Investments

769,665.801,700,7551,857,779883,643

Hid Other Cashflows From Investing Activities

152,667.9511,35010,025270,703

[-] Total Cashflows From Investing Activities

1,670,790-228,691-101,771-818,134

Hid Net Borrowings

-677,291.89-2,139,705-1,119,343-1,063,695

Hid (+)Sale or (-)Purchase Of Stock

0.0-600,002 - -

Hid Dividends Paid

-197,362.57-454,708-1,716,249-1,736,524

Hid Other Cashflows From Financing Activities

873,773.56873,774 - -

[-] Total Cashflows From Financing Activities

-5,249,154-4,997,743-5,216,632-4,781,376

Hid Begin Period CashFlow

3,642,0562,528,6262,986,3272,962,838

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-756,416275,454-457,70123,488

[-] End Period Cash Flow

2,885,6402,804,0802,528,6262,986,327

Free Cash Flow to the Firm (FCFF)

876,2862,467,6141,808,4572,437,890

Free Cash Flow to Equity (FCFE)

791,473.85134,949499,0521,158,410