Ajax-Loading

Company Selected - Huatai Securities Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

15,562,66017,589,90516,702,37915,351,162

Hid Depreciation

- - - -

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-93,238,08819,285,84725,785,40168,167,707

Hid [-] Change In Working Capital

19,775,996.0019,775,996 - -

HidHid Change Receivables

-2,603,086.00-2,603,086 - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

-68,278,72639,061,84325,785,40168,167,707

Hid Capital Expenditures

-1,062,978-1,223,143-1,563,381-1,806,042

Hid Investments

-13,346,324.60-10,823,8032,779,2329,924,107

Hid Other Cashflows From Investing Activities

872,199.6111,795,15712,135,39412,378,055

[-] Total Cashflows From Investing Activities

10,960,099-251,79013,351,24520,496,121

Hid Net Borrowings

20,747,057.975,998,710-17,902,711-30,511,725

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-5,717,637.32-12,074,963-12,104,496-12,833,054

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

96,956,032-4,892,673-27,960,290-59,670,326

Hid Begin Period CashFlow

34,030,704218,878,051226,771,941241,566,902

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

4,982,02212,736,979-7,893,890-14,794,961

[-] End Period Cash Flow

39,012,726231,615,030218,878,051226,771,941

Free Cash Flow to the Firm (FCFF)

-13,917,019.1446,069,00332,919,06175,930,709

Free Cash Flow to Equity (FCFE)

767,761.2643,837,4096,319,3094,651,246