Ajax-Loading

Company Selected - CETC Digital Technology Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

503,192524,769553,598550,561

Hid Depreciation

- - 36,432.0036,432.00

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-95,765-105,424-225,418-18,504

Hid [-] Change In Working Capital

-218,009.63-218,010-603,550.00-603,550.00

HidHid Change Receivables

-345,459.95-345,460-262,288.00-262,288.00

HidHid Change To Inventory

127,450.32127,450-341,263.00-341,263.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

-116,141-104,222-450,871-246,994

Hid Capital Expenditures

-154,927-145,120-149,395-134,858

Hid Investments

-120,484.68-120,485-130,094-64,054

Hid Other Cashflows From Investing Activities

69,219.8669,45073,72459,187

[-] Total Cashflows From Investing Activities

-206,084-196,155-205,765-139,725

Hid Net Borrowings

637,766.50769,766208,500288,500

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-252,440.27-253,420-320,148-317,663

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

238,613462,330-225,102-151,178

Hid Begin Period CashFlow

1,009,999861,3292,172,7141,048,819

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-33,420140,666-1,311,3851,123,895

[-] End Period Cash Flow

976,5791,001,995861,3292,172,714

Free Cash Flow to the Firm (FCFF)

-234,506-215,801-570,845-354,730

Free Cash Flow to Equity (FCFE)

304,960.09520,424-391,766848,568