Ajax-Loading

Company Selected - Maanshan Iron & Steel Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

-2,040,661-3,589,157-4,492,238-4,659,156

Hid Depreciation

- - 992,696.011,985,392.02

Hid Stock Based Compensation

11,146.7311,146.7322,293.4622,293

Hid Other Non-Cash Items

3,824,3503,436,0716,022,9194,620,737

Hid [-] Change In Working Capital

-1,118,171.75-1,118,17238,923.3538,923.35

HidHid Change Receivables

-1,579,695.63-1,579,696149,382.87149,382.87

HidHid Change To Inventory

445,868.48445,868-122,767.43-122,767.43

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - -2,035,462.10-2,035,462.10

[-] Total Cash From Operating Activities

2,731,654794,8792,673,4221,104,321

Hid Capital Expenditures

-2,273,172-2,330,073-1,649,850-1,682,385

Hid Investments

-2,961,981.94-2,983,017-2,036,610-2,067,282

Hid Other Cashflows From Investing Activities

1,442,046.151,604,203923,980953,376

[-] Total Cashflows From Investing Activities

-3,854,403-3,708,887-2,762,480-2,796,291

Hid Net Borrowings

1,279,792.59529,286943,000-87,720

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-396,864.40-540,684-551,127-582,622

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

2,694,7413,056,042792,2801,088,045

Hid Begin Period CashFlow

8,436,2744,364,0953,687,1165,624,203

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

1,951,020950,529676,978-1,937,086

[-] End Period Cash Flow

10,387,2945,314,6244,364,0953,687,116

Free Cash Flow to the Firm (FCFF)

918,299-1,057,4981,509,713-165,207

Free Cash Flow to Equity (FCFE)

-1,536,078.24-1,005,9081,966,5721,214,286