Ajax-Loading

Company Selected - Sumitomo Metal Mining Co. Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

23,924,00021,850,00016,487,00029,890,000

Hid Depreciation

63,087,00064,113,00067,074,00067,879,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

90,227,00082,051,00089,455,0007,118,000

Hid [-] Change In Working Capital

-66,518,000770,000-23,372,000-32,039,000

HidHid Change Receivables

-12,832,00019,332,000-8,767,000-11,764,000

HidHid Change To Inventory

-42,255,000-35,225,000-48,251,000-51,475,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

110,720,000168,784,000149,644,00072,848,000

Hid Capital Expenditures

-93,613,000-109,463,000-117,141,000-138,134,000

Hid Investments

- - - -83,215,000.00

Hid Other Cashflows From Investing Activities

- - - 38,110,000.00

[-] Total Cashflows From Investing Activities

-93,152,000-117,756,000-132,942,000-166,164,000

Hid Net Borrowings

5,461,000.005,461,000 - -46,253,000.00

Hid (+)Sale or (-)Purchase Of Stock

-15,007,000-8,504,000 - -

Hid Dividends Paid

-28,589,000.00-28,589,000-30,773,000.00-30,773,000

Hid Other Cashflows From Financing Activities

27,269,000.0027,269,000 - -

[-] Total Cashflows From Financing Activities

-54,843,000-65,703,000-12,122,000-2,729,000

Hid Begin Period CashFlow

141,154,000159,712,000185,750,000169,998,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-6,408,000-18,558,000-26,038,00015,752,000

[-] End Period Cash Flow

134,746,000141,154,000159,712,000185,750,000

Free Cash Flow to the Firm (FCFF)

27,981,71675,059,97549,612,294-45,612,353

Free Cash Flow to Equity (FCFE)

-20,265,000.00-20,265,000 - -78,642,000.00