Ajax-Loading

Company Selected - ITMAX System Berhad - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

123,175116,393104,57095,259

Hid Depreciation

20,52620,47719,28417,943

Hid Stock Based Compensation

2,1592,0391,9431,815

Hid Other Non-Cash Items

-28,570-29,554-22,0821,401

Hid [-] Change In Working Capital

-65,181-84,601-72,311-68,219

HidHid Change Receivables

-58,704-85,375-69,186-66,519

HidHid Change To Inventory

-3,1501,9473,406-1,876

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

52,10924,75431,40448,199

Hid Capital Expenditures

-67,338-59,116-60,674-62,878

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-69,633-56,992-58,194-60,438

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-20,607.00-20,607.00-20,607-26,767

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-40,455-41,530-38,255-45,392

Hid Begin Period CashFlow

95,484120,746154,859142,795

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-10,668-25,262-34,11312,064

[-] End Period Cash Flow

84,81695,484120,746154,859

Free Cash Flow to the Firm (FCFF)

-13,594-32,556-27,277-12,484

Free Cash Flow to Equity (FCFE)

- - - -