Ajax-Loading

Company Selected - Nippon Sheet Glass Co. Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

-16,385,000-13,831,000-12,949,000-3,005,000

Hid Depreciation

49,761,00049,612,00050,355,00048,860,000

Hid Stock Based Compensation

- - 56,000.0056,000.00

Hid Other Non-Cash Items

-29,045,000-32,318,000-34,214,000-21,271,000

Hid [-] Change In Working Capital

57,612,00053,358,00029,892,00027,337,000

HidHid Change Receivables

38,914,00033,000,00010,730,00017,252,000

HidHid Change To Inventory

5,260,0004,472,000-498,000-2,217,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - -56,000.00-56,000.00

[-] Total Cash From Operating Activities

61,943,00056,821,00033,084,00051,921,000

Hid Capital Expenditures

-56,091,000-54,710,000-54,567,000-53,740,000

Hid Investments

- - -11,943,000.00-21,560,000.00

Hid Other Cashflows From Investing Activities

- - 16,768,000.0030,220,000.00

[-] Total Cashflows From Investing Activities

-46,933,000-47,076,000-51,882,000-46,717,000

Hid Net Borrowings

- - -34,422,000.00-47,421,000.00

Hid (+)Sale or (-)Purchase Of Stock

-1,000.00-1,000.00-1,0000.0

Hid Dividends Paid

-1,950,000-1,950,000.00-1,950,000.00-1,950,000.00

Hid Other Cashflows From Financing Activities

- - -730,000.00-733,000.00

[-] Total Cashflows From Financing Activities

-14,912,0008,743,00014,797,000-17,036,000

Hid Begin Period CashFlow

65,311,00051,360,00049,670,00037,475,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-28,167,00013,951,0001,690,00010,601,000

[-] End Period Cash Flow

34,714,00065,311,00051,360,00049,670,000

Free Cash Flow to the Firm (FCFF)

24,217,94320,694,857517,97421,508,983

Free Cash Flow to Equity (FCFE)

- - -11,611,000.00-22,232,000.00