Ajax-Loading

Company Selected - AGC Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

34,363,000-66,440,000-94,041,000-98,151,000

Hid Depreciation

177,949,000179,991,000181,273,000181,190,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

20,066,000126,466,000138,385,000130,241,000

Hid [-] Change In Working Capital

27,349,00022,228,00059,198,00047,511,000

HidHid Change Receivables

16,222,00016,689,00013,850,00018,107,000

HidHid Change To Inventory

4,113,0009,652,0007,939,0007,029,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

259,727,000262,245,000284,815,000260,791,000

Hid Capital Expenditures

-218,571,000-241,934,000-242,359,000-227,073,000

Hid Investments

- -55,546,000.00-78,243,000.00-128,708,000.00

Hid Other Cashflows From Investing Activities

- 61,533,000.00115,778,000.00174,620,000.00

[-] Total Cashflows From Investing Activities

-204,693,000-224,155,000-195,203,000-174,310,000

Hid Net Borrowings

47,972,000.0018,253,000-50,345,000.00-83,164,000

Hid (+)Sale or (-)Purchase Of Stock

-16,000-1,260,000-1,262,000-1,263,000

Hid Dividends Paid

-44,578,000.00-44,578,000-44,567,000.00-44,567,000

Hid Other Cashflows From Financing Activities

-2,317,000.00-8,708,000-7,541,000.00-7,388,000

[-] Total Cashflows From Financing Activities

-58,870,000-64,907,000-132,329,000-136,382,000

Hid Begin Period CashFlow

94,668,000106,881,000113,763,000108,874,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

5,824,000-12,213,000-6,882,0004,889,000

[-] End Period Cash Flow

100,492,00094,668,000107,988,000113,763,000

Free Cash Flow to the Firm (FCFF)

51,178,86230,961,80353,656,18145,487,803

Free Cash Flow to Equity (FCFE)

38,628,000.0022,170,000-24,283,000.00-49,446,000