Ajax-Loading

Company Selected - Yokohama Rubber Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

63,875,00063,648,00074,918,00083,490,000

Hid Depreciation

69,553,00067,967,00066,157,00065,193,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

9,915,0008,986,00015,476,000-8,383,000

Hid [-] Change In Working Capital

-45,337,000-56,625,000-62,055,000-50,258,000

HidHid Change Receivables

-29,357,000-18,343,000-22,571,000-10,968,000

HidHid Change To Inventory

-8,753,000-21,582,000-12,273,000-21,911,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

98,006,00083,976,00094,496,00090,042,000

Hid Capital Expenditures

-89,943,000-77,625,000-77,461,000-68,285,000

Hid Investments

- 28,173,000.0019,426,000.0011,567,000.00

Hid Other Cashflows From Investing Activities

- 16,320,000.0037,161,000.0050,965,000.00

[-] Total Cashflows From Investing Activities

-211,164,000-155,367,000-1,392,0005,243,000

Hid Net Borrowings

126,327,00081,821,000-54,113,000-77,190,000.00

Hid (+)Sale or (-)Purchase Of Stock

-9,919,000-8,099,000-3,921,000-5,000.00

Hid Dividends Paid

-15,717,000-15,717,000-15,457,000-15,458,000

Hid Other Cashflows From Financing Activities

1,450,0001,024,0002,125,000-9,061,000.00

[-] Total Cashflows From Financing Activities

110,294,00067,182,000-63,213,000-93,561,000

Hid Begin Period CashFlow

89,363,000111,101,000107,461,000117,029,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

6,651,000-21,738,00028,754,000-9,568,000

[-] End Period Cash Flow

96,014,00089,363,000136,215,000107,461,000

Free Cash Flow to the Firm (FCFF)

20,240,51619,315,75126,758,32930,236,893

Free Cash Flow to Equity (FCFE)

142,866,00096,648,000-28,602,000-46,957,000.00