Ajax-Loading

Company Selected - Terumo Corp. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

130,671,000124,930,000116,978,000125,099,000

Hid Depreciation

86,448,00085,629,00085,449,00084,585,000

Hid Stock Based Compensation

- - - 124,000.00

Hid Other Non-Cash Items

6,106,00022,0009,825,0001,962,000

Hid [-] Change In Working Capital

-11,334,000-2,839,000-1,450,000-12,246,000

HidHid Change Receivables

-21,759,000-10,948,000-4,613,000-1,795,000

HidHid Change To Inventory

-12,517,000-24,085,000-11,593,000-12,681,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -124,000.00

[-] Total Cash From Operating Activities

211,891,000207,742,000210,802,000199,400,000

Hid Capital Expenditures

-72,375,000-70,349,000-68,617,000-63,223,000

Hid Investments

- - - -28,407,000.00

Hid Other Cashflows From Investing Activities

- - - 20,306,000.00

[-] Total Cashflows From Investing Activities

-114,649,000-83,657,000-82,481,000-78,783,000

Hid Net Borrowings

-33,868,000-43,854,000.00-116,643,000.00-116,983,000

Hid (+)Sale or (-)Purchase Of Stock

-20,050,000-30,049,000.00-30,051,000.00-21,126,000

Hid Dividends Paid

-38,460,000-38,453,000-35,622,000-35,619,000

Hid Other Cashflows From Financing Activities

34,921,00034,845,000.0090,566,000.0088,653,000

[-] Total Cashflows From Financing Activities

-81,319,000-101,373,000-108,766,000-85,075,000

Hid Begin Period CashFlow

204,294,000221,872,000212,556,000194,916,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

12,861,000-17,578,0009,316,00017,640,000

[-] End Period Cash Flow

217,155,000204,294,000221,872,000212,556,000

Free Cash Flow to the Firm (FCFF)

144,259,528144,931,201149,186,079141,703,226

Free Cash Flow to Equity (FCFE)

49,171,00037,062,000.00-15,290,000.0019,194,000