Ajax-Loading

Company Selected - Chugai Pharmaceutical Co. Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

395,444,000410,149,000387,316,000386,963,000

Hid Depreciation

31,665,00031,665,00031,665,0002,800,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-17,210,0005,135,00058,189,00055,989,000

Hid [-] Change In Working Capital

54,201,000-32,195,000-28,843,000-25,255,000

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

464,100,000414,754,000448,327,000420,497,000

Hid Capital Expenditures

-66,765,000-60,435,000-50,868,000-68,770,000

Hid Investments

- -140,646,000.00-172,890,000.00-167,246,000.00

Hid Other Cashflows From Investing Activities

- 20,494,000.0033,028,000.0050,811,000.00

[-] Total Cashflows From Investing Activities

-190,683,000-284,044,000-228,687,000-205,980,000

Hid Net Borrowings

-325,023,000-325,219,000-266,330,000-266,452,000

Hid (+)Sale or (-)Purchase Of Stock

-7,000-8,000-10,000-11,000

Hid Dividends Paid

-161,595,000-161,697,000-133,249,000-133,327,000

Hid Other Cashflows From Financing Activities

317,504,000317,558,000258,677,000258,596,000

[-] Total Cashflows From Financing Activities

-169,121,000-169,366,000-140,912,000-141,194,000

Hid Begin Period CashFlow

423,419,000540,202,000403,958,000393,761,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

73,669,000-116,783,000136,244,00010,197,000

[-] End Period Cash Flow

497,088,000423,419,000540,202,000403,958,000

Free Cash Flow to the Firm (FCFF)

397,365,913354,350,126397,490,343351,754,085

Free Cash Flow to Equity (FCFE)

72,312,00029,100,000131,129,00085,275,000