Ajax-Loading

Company Selected - Sumitomo Dainippon Pharma Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

18,903,00023,634,000-176,042,000-279,453,000

Hid Depreciation

23,858,00025,562,00029,260,00032,795,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-42,574,000-42,463,000115,473,000183,967,000

Hid [-] Change In Working Capital

41,174,0009,767,00025,639,000-153,000

HidHid Change Receivables

-23,970,000-909,0008,431,00028,553,000

HidHid Change To Inventory

17,453,00018,837,0005,673,000-231,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

41,361,00016,500,000-5,670,000-62,844,000

Hid Capital Expenditures

-7,669,000-8,498,000-10,962,000-11,357,000

Hid Investments

- - -5,306,000.00361,000.00

Hid Other Cashflows From Investing Activities

- - 4,839,000.007,291,000.00

[-] Total Cashflows From Investing Activities

-6,681,00099,754,00092,137,00097,812,000

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-3,000-3,000-3,000-8,000.00

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-76,373,000-108,836,000-39,565,0003,618,000

Hid Begin Period CashFlow

23,116,00085,393,00099,082,00078,399,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-2,663,000-62,277,000-13,689,00020,683,000

[-] End Period Cash Flow

20,453,00023,116,00085,393,00099,082,000

Free Cash Flow to the Firm (FCFF)

60,985,66731,505,7753,693,211-55,148,426

Free Cash Flow to Equity (FCFE)

- - - -