Ajax-Loading

Company Selected - Takeda Pharmaceutical Co. Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

33,075,000136,923,000107,928,000208,065,000

Hid Depreciation

743,342,000750,812,000761,396,000758,371,000

Hid Stock Based Compensation

71,189,00074,012,00072,867,00073,428,000

Hid Other Non-Cash Items

154,253,000118,835,000162,648,000122,230,000

Hid [-] Change In Working Capital

102,769,000379,000-69,479,000-45,347,000

HidHid Change Receivables

46,903,000.0036,868,000-58,959,00028,792,000

HidHid Change To Inventory

-25,786,000-37,963,000-34,973,000-17,234,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

21,550,000-74,012,000-72,867,000-73,428,000

[-] Total Cash From Operating Activities

1,126,178,0001,006,949,000962,493,0001,043,319,000

Hid Capital Expenditures

-194,619,000-191,267,000-200,795,000-196,538,000

Hid Investments

-216,562,000-243,560,000-367,060,000-408,863,000

Hid Other Cashflows From Investing Activities

127,804,000.00172,409,000182,500,000167,034,000

[-] Total Cashflows From Investing Activities

-182,419,000.00-262,418,000-385,355,000-438,367,000

Hid Net Borrowings

-593,474,000.00-650,562,000-498,480,000-314,112,000

Hid (+)Sale or (-)Purchase Of Stock

-101,581,000-101,581,000-51,860,000-1,882,000

Hid Dividends Paid

-309,271,000-309,683,000-302,498,000-301,886,000

Hid Other Cashflows From Financing Activities

-89,744,000.00-106,670,000214,397,000209,820,000

[-] Total Cashflows From Financing Activities

-1,097,263,000-1,168,496,000-638,441,000-408,060,000

Hid Begin Period CashFlow

350,008,000233,742,000494,126,000859,015,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

318,114,000116,266,000-260,384,000-364,889,000

[-] End Period Cash Flow

681,486,000350,008,000233,742,000494,126,000

Free Cash Flow to the Firm (FCFF)

1,035,909,969920,634,195854,244,156942,347,236

Free Cash Flow to Equity (FCFE)

12,682,000.00165,120,000263,218,000532,669,000