Ajax-Loading

Company Selected - Mitsui Chemicals Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

15,082,00032,242,00050,449,00061,163,000

Hid Depreciation

100,869,00099,768,00099,084,00097,810,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

31,851,00017,450,00015,362,000-857,000

Hid [-] Change In Working Capital

58,326,00051,041,00022,852,00035,409,000

HidHid Change Receivables

41,218,00023,334,000-232,0003,859,000

HidHid Change To Inventory

15,192,0005,550,0003,577,000-10,890,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

206,128,000200,501,000187,747,000193,525,000

Hid Capital Expenditures

-116,644,000-121,213,000-132,735,000-140,036,000

Hid Investments

- - -54,174,000.00-88,496,000.00

Hid Other Cashflows From Investing Activities

- - 53,068,000.0091,161,000.00

[-] Total Cashflows From Investing Activities

-165,795,000-165,012,000-134,928,000-136,753,000

Hid Net Borrowings

-51,075,000-64,395,000.00-63,121,000-19,044,000.00

Hid (+)Sale or (-)Purchase Of Stock

-10,025,000-10,031,000-10,039,000-48,000

Hid Dividends Paid

-28,314,000-27,572,000.00-27,572,000-26,620,000.00

Hid Other Cashflows From Financing Activities

94,598,000104,878,000.00101,302,00053,793,000.00

[-] Total Cashflows From Financing Activities

-72,133,000-74,437,000-92,828,000-85,317,000

Hid Begin Period CashFlow

170,615,000186,187,000171,042,000223,490,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

9,896,000-15,572,00015,145,000-52,448,000

[-] End Period Cash Flow

180,511,000170,615,000186,187,000171,042,000

Free Cash Flow to the Firm (FCFF)

107,172,75496,865,42872,859,85069,249,844

Free Cash Flow to Equity (FCFE)

-40,342,000-63,858,000.00-69,267,000-26,713,000.00