Ajax-Loading

Company Selected - Kyowa Kirin Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

38,413,00051,404,00059,869,00083,534,000

Hid Depreciation

25,034,00025,278,00024,780,00024,443,000

Hid Stock Based Compensation

- - - 365,000.00

Hid Other Non-Cash Items

5,356,0004,477,0005,417,0007,125,000

Hid [-] Change In Working Capital

-7,930,000-25,073,000-22,182,000-14,245,000

HidHid Change Receivables

-38,551,000-23,552,000-31,531,000-23,524,000

HidHid Change To Inventory

671,000-61,000-1,646,000-1,904,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -365,000.00

[-] Total Cash From Operating Activities

60,873,00056,086,00067,884,000100,857,000

Hid Capital Expenditures

-33,896,000-51,594,000-47,919,000-51,021,000

Hid Investments

- -30,183,000.00-80,501,000.00-88,388,000.00

Hid Other Cashflows From Investing Activities

- 26,428,000.0034,981,000.0045,472,000.00

[-] Total Cashflows From Investing Activities

-96,626,000-105,915,000-142,387,000-103,708,000

Hid Net Borrowings

-63,946,000.00-63,946,000-74,395,000.00-74,395,000

Hid (+)Sale or (-)Purchase Of Stock

-9,381,000-30,382,000-45,383,000-45,379,000

Hid Dividends Paid

-30,481,000.00-30,481,000-30,895,000.00-30,895,000

Hid Other Cashflows From Financing Activities

66,872,000.0065,949,00066,997,000.0065,861,000

[-] Total Cashflows From Financing Activities

-38,689,000-59,881,000-84,697,000-84,808,000

Hid Begin Period CashFlow

214,370,000244,681,000296,333,000311,135,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

20,233,000-30,311,000-51,652,000-14,802,000

[-] End Period Cash Flow

234,603,000214,370,000244,681,000296,333,000

Free Cash Flow to the Firm (FCFF)

34,560,50010,641,66226,161,33051,503,768

Free Cash Flow to Equity (FCFE)

-51,576,000.00-50,357,000-45,333,000.00-24,559,000