Ajax-Loading

Company Selected - Shin-Etsu Chemical Co. Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

516,429,000534,021,000546,151,000512,817,000

Hid Depreciation

242,826,000237,448,000232,749,000227,406,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-650,155,000-771,469,000-778,900,000-740,223,000

Hid [-] Change In Working Capital

9,999,0009,999,0005,789,00075,783,000

HidHid Change Receivables

21,712,000.0021,712,0007,039,0002,382,000

HidHid Change To Inventory

-8,469,000.00-8,469,000-9,560,00022,491,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

817,334,000881,934,000814,483,000764,664,000

Hid Capital Expenditures

-395,373,000-439,473,000-450,417,000-347,368,000

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-117,453,000-142,553,000-456,708,000-426,043,000

Hid Net Borrowings

8,015,000-422,085,000-415,142,000-206,376,000

Hid (+)Sale or (-)Purchase Of Stock

-573,588,000-193,988,000-100,042,000-100,045,000

Hid Dividends Paid

-208,724,000-204,724,000-204,742,000-99,844,000

Hid Other Cashflows From Financing Activities

160,092,000365,892,000370,060,000170,406,000

[-] Total Cashflows From Financing Activities

-614,205,000-454,905,000-349,866,000-235,859,000

Hid Begin Period CashFlow

882,736,0001,598,150,000604,073,0001,720,524,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

590,022,000-715,414,000994,077,000-1,116,451,000

[-] End Period Cash Flow

1,472,758,000882,736,0001,598,150,000604,073,000

Free Cash Flow to the Firm (FCFF)

424,169,381444,792,536366,113,320419,581,727

Free Cash Flow to Equity (FCFE)

429,976,00020,376,000-51,076,00095,728,000