Ajax-Loading

Company Selected - China Merchants Bank Co Ltd Class H - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

285,370,934284,392,934281,153,161145,896,000

Hid Depreciation

29,059,530.0733,352,53033,744,50022,547,000

Hid Stock Based Compensation

- - - -18,121.00

Hid Other Non-Cash Items

1,243,279,302779,371,302822,288,176418,834,121

Hid [-] Change In Working Capital

-785,813,255.23-292,911,255-467,708,125-121,457,000

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - 174,946,000.00

[-] Total Cash From Operating Activities

457,466,047527,419,047437,468,051591,338,000

Hid Capital Expenditures

-22,820,599-26,319,599-34,399,302-35,599,000

Hid Investments

-388,762,231-470,445,231-282,612,559-184,658,000

Hid Other Cashflows From Investing Activities

22,820,59926,319,59934,399,30235,599,000

[-] Total Cashflows From Investing Activities

-388,762,231-470,445,231-282,612,559-184,658,000

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-60,519,070-59,679,070-60,761,196-58,634,000

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-98,208,796-172,999,7962,392,194-30,713,000

Hid Begin Period CashFlow

602,891,000706,506,350724,393,569735,906,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

92,030,000-143,477,774-13,104,55134,559,000

[-] End Period Cash Flow

694,921,000563,028,577711,289,018770,465,000

Free Cash Flow to the Firm (FCFF)

552,412,310623,948,793532,567,800689,541,402

Free Cash Flow to Equity (FCFE)

- - - -