Ajax-Loading

Company Selected - Kingsoft Corp Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

1,690,0041,550,9171,551,6131,296,807

Hid Depreciation

226,487226,837.00226,837211,646.00

Hid Stock Based Compensation

242,379253,083275,867293,886

Hid Other Non-Cash Items

1,872,7402,125,1362,532,8433,753,331

Hid [-] Change In Working Capital

2,505,5682,659,4182,761,5681,701,085

HidHid Change Receivables

100,3450.00.0-71,029.00

HidHid Change To Inventory

-1,1420.00.03,772.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

3,877,7604,155,9734,587,1604,495,187

Hid Capital Expenditures

-469,853-432,800-426,200-386,189

Hid Investments

- - - -1,463,227.00

Hid Other Cashflows From Investing Activities

- - - 118,642.00

[-] Total Cashflows From Investing Activities

181,504-7,346,448-8,523,733-9,653,881

Hid Net Borrowings

-551,281-511,011.00-511,011-340,674.00

Hid (+)Sale or (-)Purchase Of Stock

-173,756-437,551.00-437,551-664,201.00

Hid Dividends Paid

-360,809-340,674.00-340,674-170,337.00

Hid Other Cashflows From Financing Activities

-337,690754,660.00754,660385,914.00

[-] Total Cashflows From Financing Activities

-1,890,744-1,001,784-1,083,680-1,343,470

Hid Begin Period CashFlow

3,187,5123,703,5862,202,4832,430,983

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

1,405,185-516,0741,501,103-228,500

[-] End Period Cash Flow

4,592,6973,187,5123,703,5862,202,483

Free Cash Flow to the Firm (FCFF)

4,049,5534,395,2135,458,5835,221,126

Free Cash Flow to Equity (FCFE)

1,801,2702,156,806.002,156,806660,204.00