Ajax-Loading

Company Selected - Hansoh Pharmaceutical Group Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

4,682,7854,085,116.624,085,1174,525,915.29

Hid Depreciation

173,544.57375,338.46375,338383,296.89

Hid Stock Based Compensation

144,529128,862.41128,862148,058.45

Hid Other Non-Cash Items

-3,726,087-982,402.05-982,402-1,026,240.71

Hid [-] Change In Working Capital

-165,358.22-403.83-404436,369.38

HidHid Change Receivables

-193,894.3256,424.9956,425346,529.31

HidHid Change To Inventory

-52,878.90-81,261.88-81,262-9,703.98

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

1,109,413.313,606,511.623,606,5124,467,399.31

Hid Capital Expenditures

-112,935-207,746.34-207,746-221,771.02

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-3,535,785.07-1,330,544.89-1,330,5452,237,340.18

Hid Net Borrowings

-3,493,972.36-3,493,972.36-3,493,972-1,304,164.00

Hid (+)Sale or (-)Purchase Of Stock

-476.68-31,842.35-31,842-66,776.67

Hid Dividends Paid

-1,747,224.52-1,747,224.52-1,747,225-652,082.00

Hid Other Cashflows From Financing Activities

3,483,854.833,483,854.833,483,8551,288,421.00

[-] Total Cashflows From Financing Activities

-1,757,818.73-5,664,287.73-5,664,288-4,609,705.00

Hid Begin Period CashFlow

2,471,846 - 6,389,812 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

- - -6,389,812 -

[-] End Period Cash Flow

- - 2,324,037 -

Free Cash Flow to the Firm (FCFF)

1,477,122.154,296,366.254,296,3665,212,811.64

Free Cash Flow to Equity (FCFE)

-2,497,494.36-2,497,494.36-2,497,494539,177.00