Ajax-Loading

Company Selected - Teijin Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

23,189,00028,380,00058,127,000-42,221,000

Hid Depreciation

67,026,00071,026,00054,393,00056,655,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-22,067,000-38,442,000-32,857,000100,058,000

Hid [-] Change In Working Capital

9,686,0008,879,0005,067,000-11,664,000

HidHid Change Receivables

16,137,00019,998,0007,621,00011,684,000

HidHid Change To Inventory

7,230,000-10,107,000-18,019,000-21,695,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

77,834,00069,843,00084,730,00083,500,000

Hid Capital Expenditures

-63,254,000-57,397,000-60,206,000-57,805,000

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

51,022,00052,517,00052,682,000-59,732,000

Hid Net Borrowings

70,431,000-31,947,000.00-31,947,0005,298,000.00

Hid (+)Sale or (-)Purchase Of Stock

-5,000-6,000-10,000-15,000

Hid Dividends Paid

-9,635,000-7,705,000.00-7,705,000-5,776,000.00

Hid Other Cashflows From Financing Activities

-11,050,00035,994,000.0035,994,00055,171,000.00

[-] Total Cashflows From Financing Activities

-81,054,000-134,459,000-84,629,000-26,283,000

Hid Begin Period CashFlow

107,538,000209,631,000110,118,000126,109,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

97,826,000-102,093,00099,513,000-15,991,000

[-] End Period Cash Flow

205,364,000107,538,000209,631,000110,118,000

Free Cash Flow to the Firm (FCFF)

-8,260,825-9,404,0154,027,046-600,671

Free Cash Flow to Equity (FCFE)

70,095,000-34,417,000.00-34,417,0003,999,000.00