Ajax-Loading

Company Selected - Seven & i Holdings Co. Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From March To February - All Figures are in , Thousands08/31/202505/31/202502/28/202511/30/2024View Chart

Hid Net Income

242,628,000200,695,000173,068,000106,091,000

Hid Depreciation

567,353,000579,315,000574,802,000563,156,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

146,347,000100,440,000136,603,000209,636,000

Hid [-] Change In Working Capital

-195,188,00040,225,000-53,015,00079,791,000

HidHid Change Receivables

35,413,00040,096,00037,993,00045,861,000

HidHid Change To Inventory

18,317,00017,297,0007,911,00028,105,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

761,140,000920,675,000831,458,000958,674,000

Hid Capital Expenditures

-353,106,000-425,609,000-430,866,000-441,330,000

Hid Investments

- -283,896,000.00-600,782,000.00-738,795,000.00

Hid Other Cashflows From Investing Activities

- 140,065,000.00238,505,000.00344,990,000.00

[-] Total Cashflows From Investing Activities

-1,014,725,000-476,976,000-731,744,000-860,453,000

Hid Net Borrowings

-184,435,000-348,825,000-361,419,000-356,319,000

Hid (+)Sale or (-)Purchase Of Stock

-283,308,000-90,086,000-59,643,000-112,024,000

Hid Dividends Paid

-103,909,000-103,880,000-101,408,000-101,390,000

Hid Other Cashflows From Financing Activities

77,393,000178,517,000174,203,000174,181,000

[-] Total Cashflows From Financing Activities

-494,259,000-364,274,000-348,267,000-395,552,000

Hid Begin Period CashFlow

1,447,367,0001,347,845,0001,426,168,0001,447,535,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-753,091,00097,743,000-78,323,000-21,367,000

[-] End Period Cash Flow

694,276,0001,445,588,0001,347,845,0001,426,168,000

Free Cash Flow to the Firm (FCFF)

451,005,761540,793,344447,002,157561,778,806

Free Cash Flow to Equity (FCFE)

223,599,000146,241,00039,173,000161,025,000