Ajax-Loading

Company Selected - Beijing Zhidemai Technology - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

84,88580,27589,35875,241

Hid Depreciation

- - 12,440.9224,881.85

Hid Stock Based Compensation

- - 1,136.461,136.46

Hid Other Non-Cash Items

-14,49255,1854,672-14,571.13

Hid [-] Change In Working Capital

-10,392.88-10,393-85,418.06-85,418.06

HidHid Change Receivables

-15,219.91-15,220-77,551.71-77,551.71

HidHid Change To Inventory

3,940.413,940-9,002.81-9,002.81

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - 59,399.7559,399.75

[-] Total Cash From Operating Activities

-32,72332,34410,153-23,207.48

Hid Capital Expenditures

-104,571-98,841-107,443-93,683

Hid Investments

51,244.1220,61086,268-99,449

Hid Other Cashflows From Investing Activities

-49,690.15-49,841-50,456-44,962

[-] Total Cashflows From Investing Activities

-12,877-128,072-71,631-238,095

Hid Net Borrowings

43,090.4889,79483,72835,154

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-32,637.98-35,972-33,786-33,939

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

7,31044,45840,156-2,129

Hid Begin Period CashFlow

716,742810,331606,648620,107

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

9,832-94,290203,684-13,459

[-] End Period Cash Flow

726,574716,042810,331606,648

Free Cash Flow to the Firm (FCFF)

-101,309-30,743-60,966-80,398.88

Free Cash Flow to Equity (FCFE)

21,863.8757,37520,516-6,707