Ajax-Loading

Company Selected - Netac Tech - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

-59,513-86,847-107,730-99,249

Hid Depreciation

- - 6,670.6613,341.33

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-271,026-8,44527,102-40,999

Hid [-] Change In Working Capital

129,027.9273,76691,604.7991,605

HidHid Change Receivables

47,938.37-1,03313,718.8513,719

HidHid Change To Inventory

81,089.5674,79977,885.9477,886

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

-152,60527,38048,063-24,265

Hid Capital Expenditures

-10,963-14,008-19,832-22,424

Hid Investments

-6,075.66570,991400,762-2,391

Hid Other Cashflows From Investing Activities

6,941.126,1144,3476,939

[-] Total Cashflows From Investing Activities

-10,098563,098385,277-17,877

Hid Net Borrowings

16,200.00-98,800-95,400-66,400

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-4,494.98-4,495-3,886-3,781

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

78,167-106,636-102,55523,255

Hid Begin Period CashFlow

596,013572,799612,274619,094

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-55,60323,214-39,475-6,820

[-] End Period Cash Flow

540,410596,013572,799612,274

Free Cash Flow to the Firm (FCFF)

-161,11416,28432,096-42,404

Free Cash Flow to Equity (FCFE)

-22,009.03-85,428-67,169-26,908