Ajax-Loading

Company Selected - Zijin Mining Group Co Ltd-H - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

39,585,75435,284,32132,050,60229,311,957

Hid Depreciation

- 5,535,359.215,535,359.2115,439,060.34

Hid Stock Based Compensation

- 83,537.4883,537.48187,862.07

Hid Other Non-Cash Items

18,506,9432,609,6672,315,573.12259,234.91

Hid [-] Change In Working Capital

-34,277,198.51-36,849,224-31,945,230-16,887,699

HidHid Change Receivables

- 1,595,500.681,595,500.681,094,714.03

HidHid Change To Inventory

- -4,407,052.15-4,407,052.15-5,710,427.96

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- 0.00.00.0

[-] Total Cash From Operating Activities

112,970,889108,944,027105,416,21467,692,745

Hid Capital Expenditures

-22,465,220-23,279,560-24,797,782-28,987,501

Hid Investments

-47,112,781-31,623,308-32,238,447-30,575,040

Hid Other Cashflows From Investing Activities

22,465,22023,279,56024,797,78228,987,501

[-] Total Cashflows From Investing Activities

-47,112,781-31,623,308-32,238,447-30,575,040

Hid Net Borrowings

-19,587,317.02-19,587,317.02-19,587,317-20,500,546

Hid (+)Sale or (-)Purchase Of Stock

9,390,930.559,390,930.559,390,9313,428,562

Hid Dividends Paid

-14,582,485-13,045,785-13,369,076-15,073,331

Hid Other Cashflows From Financing Activities

11,226,034.6611,226,034.6611,226,03517,264,470

[-] Total Cashflows From Financing Activities

-1,088,126-4,006,600-4,428,871-6,970,289

Hid Begin Period CashFlow

37,305,57627,687,85525,423,65824,361,667

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-4,573,5277,151,1224,224,4981,061,990

[-] End Period Cash Flow

32,732,05034,838,97629,648,15525,423,658

Free Cash Flow to the Firm (FCFF)

95,665,54191,020,08386,236,35444,652,053

Free Cash Flow to Equity (FCFE)

52,732,979.7152,732,979.7152,732,9809,906,563