Ajax-Loading

Company Selected - Sojitz Corp. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

108,667,000110,632,000101,669,00097,141,000

Hid Depreciation

44,008,00044,133,00044,406,00043,483,000

Hid Stock Based Compensation

- - 735,000.00735,000.00

Hid Other Non-Cash Items

50,922,00081,054,00076,376,000-17,465,000

Hid [-] Change In Working Capital

-213,825,000-252,507,000-184,218,000-151,436,000

HidHid Change Receivables

30,575,000-55,792,000-50,223,000-38,948,000

HidHid Change To Inventory

-2,659,00011,977,000-8,280,0009,634,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - -735,000.00-735,000.00

[-] Total Cash From Operating Activities

-10,228,000-16,688,00038,233,000-28,277,000

Hid Capital Expenditures

-42,237,000-43,364,000-39,594,000-33,383,000

Hid Investments

- - -13,084,000.00-33,780,000.00

Hid Other Cashflows From Investing Activities

- - 9,247,000.0017,339,000.00

[-] Total Cashflows From Investing Activities

-109,550,000-91,380,000-82,512,000-67,795,000

Hid Net Borrowings

40,598,0001,694,000.00-16,603,000-34,136,000.00

Hid (+)Sale or (-)Purchase Of Stock

-27,643,000-23,989,000-29,560,000-15,705,000

Hid Dividends Paid

-32,310,000-31,721,000.00-31,721,000-29,761,000.00

Hid Other Cashflows From Financing Activities

34,426,00058,009,000.0044,994,000101,681,000.00

[-] Total Cashflows From Financing Activities

114,740,000103,662,0004,648,00059,617,000

Hid Begin Period CashFlow

192,299,000191,792,000191,688,000207,957,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

3,065,000507,000104,000-16,269,000

[-] End Period Cash Flow

195,364,000192,299,000191,792,000191,688,000

Free Cash Flow to the Firm (FCFF)

-31,706,781-39,677,86918,748,005-41,923,401

Free Cash Flow to Equity (FCFE)

84,375,00037,884,000.0037,091,000-40,741,000.00