Ajax-Loading

Company Selected - Premium Water Holdings Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

6,440,0006,085,0005,632,0006,915,000

Hid Depreciation

12,721,00012,579,00012,424,00012,052,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

2,029,0003,729,0006,032,0004,490,000

Hid [-] Change In Working Capital

290,000-1,448,000-3,429,000-5,323,000

HidHid Change Receivables

-219,000-476,000-1,023,000-1,024,000

HidHid Change To Inventory

354,000755,000203,00050,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

21,480,00020,945,00020,659,00018,134,000

Hid Capital Expenditures

-4,638,000-5,249,000-6,384,000-5,356,000

Hid Investments

- - - -641,000.00

Hid Other Cashflows From Investing Activities

- - - 413,000.00

[-] Total Cashflows From Investing Activities

-13,062,000-12,430,000-12,774,000-9,955,000

Hid Net Borrowings

4,678,000.00880,000.00-3,031,000.00-1,423,000

Hid (+)Sale or (-)Purchase Of Stock

-624,000-573,000-484,000.00-484,000

Hid Dividends Paid

-2,967,000-2,957,000-2,677,000-2,588,000

Hid Other Cashflows From Financing Activities

9,000.00214,000.002,723,000.002,856,000

[-] Total Cashflows From Financing Activities

-1,715,000-4,064,000-6,541,000-1,639,000

Hid Begin Period CashFlow

31,238,00031,300,00032,085,00027,669,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

3,166,000-62,000-785,0004,416,000

[-] End Period Cash Flow

34,404,00031,238,00031,300,00032,085,000

Free Cash Flow to the Firm (FCFF)

17,789,16016,498,64715,096,18813,541,354

Free Cash Flow to Equity (FCFE)

7,187,000.008,797,000.006,170,000.0011,355,000