Ajax-Loading

Company Selected - Kirin Holdings Co. Ltd. - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands, Except for the Diluted EPS Figure06/30/202503/31/202512/31/202409/30/2024View Chart

Total Revenue

2,378,871,0002,382,475,0002,338,385,0002,286,242,000

[-] Cost of Goods Sold (COGS) incl. D&A

1,282,223,0001,291,691,0001,272,430,0001,248,234,000

Hid COGS excluding D&A

1,282,223,0001,269,464,0001,228,833,0001,180,762,000

Hid Depreciation & Amortization Expense

0.022,227,00043,597,00067,472,000

Gross Profit

1,096,648,0001,090,784,0001,065,955,0001,038,008,000

[-] Operating Expenses

911,106,000903,261,000881,689,000842,675,000

Hid Selling General Administrative (SG&A)

72,345,000.00325,887,000.00521,581,000696,524,000.00

Hid Research & Development

300,000.00400,000.0026,565,00051,616,000

Hid Other Operating Expenses

838,461,000576,974,000333,543,00094,535,000

Operating Income

185,542,000187,523,000184,266,000195,333,000

[-] Net Interest Income

- 3,024,000.007,350,000.002,095,000.00

Hid Interest Expense

22,623,00018,737,00017,994,00013,303,000

Hid Interest Income

- 5,052,000.0011,719,000.0012,460,000.00

Hid Total Other Finance Cost

-22,623,000-16,709,000-13,625,000-2,938,000

Total Other Income Expense Net

-87,185,000-70,293,000-52,436,00015,280,000

Income Before Tax

106,249,000125,122,000139,722,000210,613,000

Tax Provision

42,893,00053,203,00053,910,00064,121,000

[-] Net Income Applicable To Common Shares

53,828,00056,652,00058,214,000108,052,000

Hid [-] Net Income

53,828,00056,652,00058,214,000108,052,000

HidHid [-] Net Income Including Non-Controlling Interests

63,356,00071,919,00085,812,000146,492,000

HidHidHid Net Income From Continuing Ops

- 41,644,000.0074,230,000.00115,952,000.00

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

9,528,00015,267,00027,598,00038,440,000

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

66.4569.9571.88133.41

Diluted Average Shares

810,034809,993809,994810,000

EBITDA

281,226,000304,458,000253,417,000256,770,000

EBIT

179,059,000204,747,000157,715,000164,025,000