Ajax-Loading

Company Selected - Asahi Group Holdings Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

174,440,000189,770,000192,080,000170,358,000

Hid Depreciation

157,013,000157,262,000157,935,000157,683,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

20,885,00047,331,00056,960,00043,654,000

Hid [-] Change In Working Capital

-50,618,000-79,205,000-3,252,000-56,581,000

HidHid Change Receivables

15,585,00016,201,00039,067,00031,606,000

HidHid Change To Inventory

-10,561,000-6,913,0001,550,0001,341,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

301,720,000315,158,000403,723,000315,114,000

Hid Capital Expenditures

-111,258,000-117,952,000-117,049,000-123,373,000

Hid Investments

- -33,522,000.00-85,765,000.00-109,577,000.00

Hid Other Cashflows From Investing Activities

- 32,065,000.0065,888,000.0097,037,000.00

[-] Total Cashflows From Investing Activities

-154,153,000-109,519,000-118,665,000-139,772,000

Hid Net Borrowings

195,708,000.0050,495,000-97,473,000.00-197,221,000

Hid (+)Sale or (-)Purchase Of Stock

-30,014,000-30,018,000-30,023,000-30,000

Hid Dividends Paid

-74,017,000.00-74,017,000-66,374,000.00-66,374,000

Hid Other Cashflows From Financing Activities

-15,397,000.00-23,992,00041,659,000.0034,899,000

[-] Total Cashflows From Financing Activities

-138,306,000-198,105,000-272,784,000-228,726,000

Hid Begin Period CashFlow

68,916,00083,961,00046,201,00058,544,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-11,322,000-15,045,00037,760,000-12,343,000

[-] End Period Cash Flow

57,594,00068,916,00083,961,00046,201,000

Free Cash Flow to the Firm (FCFF)

209,085,876215,753,271302,141,140204,840,965

Free Cash Flow to Equity (FCFE)

105,804,000.0090,941,00032,441,000.00-5,480,000