Ajax-Loading

Company Selected - Sapporo Holdings Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

3,421,0005,469,0007,715,00017,173,000

Hid Depreciation

23,252,00023,148,00022,622,00022,453,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

13,230,00011,535,0009,534,000-6,496,000

Hid [-] Change In Working Capital

-4,366,000-428,000-3,762,0003,624,000

HidHid Change Receivables

9,092,000-975,000-1,360,00013,304,000

HidHid Change To Inventory

-1,116,000-237,0001,441,000-799,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

35,537,00039,724,00036,109,00036,754,000

Hid Capital Expenditures

-11,674,000-16,093,000-18,666,000-22,354,000

Hid Investments

- -123,000.00-10,901,000.00-12,119,000.00

Hid Other Cashflows From Investing Activities

- 7,581,000.0013,410,000.0019,742,000.00

[-] Total Cashflows From Investing Activities

1,495,0001,602,000-5,836,000-9,962,000

Hid Net Borrowings

-9,472,000.00-9,472,000.00-3,484,000-603,000.00

Hid (+)Sale or (-)Purchase Of Stock

-21,000.00-21,000.00-24,000-10,000.00

Hid Dividends Paid

-4,056,000-4,069,000-3,667,000-3,666,000

Hid Other Cashflows From Financing Activities

-1,049,000.00-1,049,000.004,992,0005,445,000.00

[-] Total Cashflows From Financing Activities

-35,504,000-36,217,000-25,372,000-22,023,000

Hid Begin Period CashFlow

22,420,00023,953,00023,402,00020,165,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-2,803,000-1,533,000551,0003,237,000

[-] End Period Cash Flow

19,617,00022,420,00023,953,00023,402,000

Free Cash Flow to the Firm (FCFF)

26,698,82926,077,76419,291,61516,344,403

Free Cash Flow to Equity (FCFE)

-5,488,000.00-5,488,000.00-3,671,000-3,833,000.00