Ajax-Loading

Company Selected - DeNA Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

32,346,00024,195,00018,308,000-34,353,000

Hid Depreciation

5,696,0005,151,0004,947,0005,748,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-6,071,00012,943,0009,012,00034,290,000

Hid [-] Change In Working Capital

6,885,000-3,290,000-19,162,0002,540,000

HidHid Change Receivables

-7,702,000-14,522,000-17,239,0002,495,000

HidHid Change To Inventory

- - - 688,000.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

38,856,00038,999,00013,105,0008,225,000

Hid Capital Expenditures

-4,899,000-5,575,000-5,790,000-6,965,000

Hid Investments

- - -3,780,000.00-6,114,000.00

Hid Other Cashflows From Investing Activities

- - 2,582,000.004,464,000.00

[-] Total Cashflows From Investing Activities

-11,178,000-12,260,000-10,857,000-11,189,000

Hid Net Borrowings

- - 338,000.00718,000.00

Hid (+)Sale or (-)Purchase Of Stock

- - 0.0226,000.00

Hid Dividends Paid

-7,162,000-2,229,000.00-2,229,000-2,229,000

Hid Other Cashflows From Financing Activities

- - -445,000.00-1,134,000.00

[-] Total Cashflows From Financing Activities

-9,550,000-5,465,000-5,298,000-5,272,000

Hid Begin Period CashFlow

92,803,00073,677,00075,637,00071,330,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-3,689,00019,126,000-1,960,0004,307,000

[-] End Period Cash Flow

89,114,00092,803,00073,677,00075,637,000

Free Cash Flow to the Firm (FCFF)

36,312,51535,519,2019,138,0734,401,034

Free Cash Flow to Equity (FCFE)

- - -3,421,000.00-10,169,000.00