Ajax-Loading

Company Selected - WuXi AppTec Co Ltd H - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

13,538,02211,117,7799,686,1619,741,296

Hid Depreciation

- - - -

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

14,931,11313,606,46312,856,97812,206,287

Hid [-] Change In Working Capital

14,956,500.9014,956,50111,926,901-59,911

HidHid Change Receivables

-393,964.98-393,964.98-393,964.98-393,965

HidHid Change To Inventory

530,209.67530,209.67530,209.67530,210

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

14,871,20213,546,55212,797,06712,146,376

Hid Capital Expenditures

-4,594,746-3,979,365-4,123,423-4,664,867

Hid Investments

-1,733,894-2,547,460-5,673,075-5,305,306

Hid Other Cashflows From Investing Activities

4,594,7463,979,3654,123,4234,664,867

[-] Total Cashflows From Investing Activities

-1,733,895-2,547,460-5,673,075-5,305,306

Hid Net Borrowings

10,126,263.4410,126,2638,855,0293,020,869

Hid (+)Sale or (-)Purchase Of Stock

-7,784,963.00-7,784,963-7,784,963-3,892,482

Hid Dividends Paid

-4,337,828-3,302,746-3,281,718-3,271,047

Hid Other Cashflows From Financing Activities

-988,309.41-988,309-996,698-1,162,849

[-] Total Cashflows From Financing Activities

-5,299,829-2,807,392-4,090,346-6,864,092

Hid Begin Period CashFlow

20,014,85513,444,7119,271,6039,699,515

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-2,462,3726,570,1444,173,108-427,912

[-] End Period Cash Flow

17,552,48420,014,85513,444,7119,271,603

Free Cash Flow to the Firm (FCFF)

10,490,6849,765,2518,863,8007,691,161

Free Cash Flow to Equity (FCFE)

17,534,396.2617,534,39613,802,2675,452,524