Ajax-Loading

Company Selected - Shenzhou International Group Holdings Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

7,409,5867,163,778.007,163,7785,361,462.00

Hid Depreciation

1,529,9121,522,000.001,522,0001,449,398.00

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-2,099,671-1,850,465.00-1,850,465-791,863.00

Hid [-] Change In Working Capital

-1,183,519-1,562,349.00-1,562,349-1,186,611.00

HidHid Change Receivables

-1,330,053-1,125,550.00-1,125,550-595,347.00

HidHid Change To Inventory

-295,530-760,219.00-760,219-374,895.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

5,656,3085,272,964.005,272,9644,832,386.00

Hid Capital Expenditures

-2,323,880-1,876,136.00-1,876,136-915,434.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-5,665,425-3,469,317.00-3,469,317-2,276,476.00

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-3,496,697-3,186,187.00-3,186,187-2,787,898.00

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

225,555-2,650,956.00-2,650,956-2,716,938.00

Hid Begin Period CashFlow

10,868,830 - 10,081,734 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

10,320,273 - 787,096 -

[-] End Period Cash Flow

10,320,273 - 10,868,830 -

Free Cash Flow to the Firm (FCFF)

4,097,4834,284,425.464,284,4254,780,354.69

Free Cash Flow to Equity (FCFE)

- - - -