Ajax-Loading

Company Selected - NH Foods Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

24,954,00026,585,00027,711,00028,495,000

Hid Depreciation

42,758,00041,728,00040,909,00040,427,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

28,598,00014,015,00018,892,0009,530,000

Hid [-] Change In Working Capital

-5,593,000-4,887,000-29,295,000-15,804,000

HidHid Change Receivables

17,939,00023,053,000-3,092,00017,422,000

HidHid Change To Inventory

11,178,000-675,000-8,063,000-19,841,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

90,717,00077,441,00058,217,00062,648,000

Hid Capital Expenditures

-36,093,000-35,967,000-42,844,000-47,747,000

Hid Investments

- - -6,274,000.00-18,278,000.00

Hid Other Cashflows From Investing Activities

- - 14,696,000.0027,451,000.00

[-] Total Cashflows From Investing Activities

-46,099,000-42,717,000-27,363,000-34,022,000

Hid Net Borrowings

-21,423,000-7,016,000.00-30,371,000.00-26,665,000

Hid (+)Sale or (-)Purchase Of Stock

-20,195,000-20,195,000-20,196,000-10,008,000

Hid Dividends Paid

-13,457,000-12,318,000.00-12,318,000.00-12,318,000

Hid Other Cashflows From Financing Activities

19,329,00029,402,000.0027,388,000.0015,384,000

[-] Total Cashflows From Financing Activities

-55,470,000-29,851,000-20,720,000-33,607,000

Hid Begin Period CashFlow

68,842,00084,458,00071,213,00081,557,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-695,000-15,616,00013,245,000-10,344,000

[-] End Period Cash Flow

68,147,00068,842,00084,458,00071,213,000

Free Cash Flow to the Firm (FCFF)

57,172,51743,578,17717,582,62817,792,959

Free Cash Flow to Equity (FCFE)

-6,195,000-4,938,000.00-16,946,000.00-11,764,000