Ajax-Loading

Company Selected - Meiji Holdings Co. Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

46,946,00050,801,00049,354,00058,574,000

Hid Depreciation

54,300,00054,979,00055,328,00056,019,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

20,817,000-14,954,000-17,158,000-11,470,000

Hid [-] Change In Working Capital

-38,790,000-21,847,000-20,148,000-17,279,000

HidHid Change Receivables

19,842,00011,355,000-9,263,00012,378,000

HidHid Change To Inventory

-35,407,000-11,304,000-3,458,000-16,807,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

83,273,00068,979,00067,376,00085,844,000

Hid Capital Expenditures

-52,103,000-49,707,000-54,216,000-61,506,000

Hid Investments

- - 4,818,000.00-9,288,000.00

Hid Other Cashflows From Investing Activities

- - 13,015,000.0028,392,000.00

[-] Total Cashflows From Investing Activities

-64,823,000-40,636,000-17,178,000-21,476,000

Hid Net Borrowings

-91,107,000-70,523,000-57,830,000-58,190,000

Hid (+)Sale or (-)Purchase Of Stock

-18,688,000-29,428,000-30,049,000-30,053,000

Hid Dividends Paid

-27,053,000-26,754,000-26,741,000-26,837,000

Hid Other Cashflows From Financing Activities

108,799,00065,034,00064,081,00049,551,000

[-] Total Cashflows From Financing Activities

-28,049,000-61,671,000-50,539,000-65,529,000

Hid Begin Period CashFlow

66,398,00093,155,00073,378,00085,777,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

19,808,000-26,757,00019,777,000-17,515,000

[-] End Period Cash Flow

74,309,00066,398,00093,155,00073,378,000

Free Cash Flow to the Firm (FCFF)

31,453,88219,535,11813,402,33124,573,625

Free Cash Flow to Equity (FCFE)

-59,937,000-51,251,000-44,670,000-33,852,000