Ajax-Loading

Company Selected - WuXi Biologics - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

5,674,5844,834,398.004,834,3983,198,944.50

Hid Depreciation

1,507,7361,437,054.001,437,0541,368,480.00

Hid Stock Based Compensation

994,3001,215,587.001,215,5871,327,166.50

Hid Other Non-Cash Items

-1,654,224-1,469,278.00-1,469,278-1,810,443.50

Hid [-] Change In Working Capital

1,006,250501,615.00501,615853,946.50

HidHid Change Receivables

161,932.00161,932.00161,932-518,836.50

HidHid Change To Inventory

201,850.00201,850.00201,850221,231.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-1,806,754-1,302,119.00-1,302,119-1,302,119.00

[-] Total Cash From Operating Activities

5,721,8925,217,257.005,217,2573,635,975.00

Hid Capital Expenditures

-3,962,651-3,929,621.00-3,929,621-3,982,641.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-4,097,388-3,941,706.00-3,941,706-1,996,658.00

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

-1,563,220-1,765,946.00-1,765,946-1,692,848.00

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-2,360,173-2,750,191.00-2,750,191673,623.00

Hid Begin Period CashFlow

8,279,182 - -258,156 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

8,439,058 - 8,537,338 -

[-] End Period Cash Flow

8,439,058 - 8,279,182 -

Free Cash Flow to the Firm (FCFF)

2,517,1761,522,303.451,522,303-191,000.27

Free Cash Flow to Equity (FCFE)

- - - -