Ajax-Loading

Company Selected - Nissin Sugar Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

5,677,0005,652,0005,565,0006,087,000

Hid Depreciation

2,437,0002,380,0002,349,0002,343,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-20,0001,740,000-555,000-1,094,000

Hid [-] Change In Working Capital

1,354,00010,0001,568,0004,555,000

HidHid Change Receivables

-710,000893,000987,000384,000

HidHid Change To Inventory

3,053,000-205,000-1,971,0003,136,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

9,448,0009,782,0008,927,00011,891,000

Hid Capital Expenditures

-5,942,000-5,761,000-4,659,000-2,558,000

Hid Investments

- - - 240,000.00

Hid Other Cashflows From Investing Activities

- - - 227,000.00

[-] Total Cashflows From Investing Activities

-11,690,000-10,067,000-8,977,000-1,995,000

Hid Net Borrowings

2,214,0009,133,000.009,133,000 -

Hid (+)Sale or (-)Purchase Of Stock

-1,046,000-889,000.00-889,000 -

Hid Dividends Paid

-3,327,000-3,327,000-3,337,000-3,337,000

Hid Other Cashflows From Financing Activities

-291,000-185,000.00-185,000 -

[-] Total Cashflows From Financing Activities

1,732,0007,608,0002,986,000-6,288,000

Hid Begin Period CashFlow

15,350,00015,445,00012,093,00011,833,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-4,028,000-95,0003,352,000260,000

[-] End Period Cash Flow

11,322,00015,350,00015,445,00012,093,000

Free Cash Flow to the Firm (FCFF)

3,600,7994,094,2004,321,3749,381,559

Free Cash Flow to Equity (FCFE)

6,438,0008,840,000.008,840,000 -