Ajax-Loading

Company Selected - ANTA Sports Products Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

21,194,00021,884,000.0021,884,00013,209,000.00

Hid Depreciation

5,865,0005,471,000.005,471,0005,182,000.00

Hid Stock Based Compensation

278,000275,000.00275,000213,000.00

Hid Other Non-Cash Items

-5,944,000-8,666,000.00-8,666,000-709,000.00

Hid [-] Change In Working Capital

8,708,0006,279,000.006,279,0008,579,000.00

HidHid Change Receivables

-362,000.00-362,000.00-362,000-1,189,000.00

HidHid Change To Inventory

-3,410,000.00-3,410,000.00-3,410,0001,339,000.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-10,931,000-8,502,000.00-8,502,000-8,502,000.00

[-] Total Cash From Operating Activities

19,170,00016,741,000.0016,741,00017,972,000.00

Hid Capital Expenditures

-3,792,000-3,460,000.00-3,460,000-1,388,000.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-13,290,000-14,864,000.00-14,864,000-25,775,000.00

Hid Net Borrowings

3,676,0004,519,000.004,519,000-2,121,000.00

Hid (+)Sale or (-)Purchase Of Stock

-1,823,000-844,000.00-844,000-169,000.00

Hid Dividends Paid

-6,071,000-6,072,000.00-6,072,000-5,214,000.00

Hid Other Cashflows From Financing Activities

-966,000-3,364,000.00-3,364,000-1,740,000.00

[-] Total Cashflows From Financing Activities

-5,184,000-5,761,000.00-5,761,000-9,244,000.00

Hid Begin Period CashFlow

11,390,000 - -3,061,500 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

9,656,000 - 14,451,500 -

[-] End Period Cash Flow

9,656,000 - 11,390,000 -

Free Cash Flow to the Firm (FCFF)

16,302,82014,013,111.1614,013,11116,878,262.28

Free Cash Flow to Equity (FCFE)

19,054,00017,800,000.0017,800,00014,463,000.00