Ajax-Loading

Company Selected - Chow Tai Fook Jewellery Group Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in HKD, Thousands03/31/202512/31/202409/30/202406/30/2024View Chart

Hid Net Income

5,915,5004,478,600.004,478,6006,499,300.00

Hid Depreciation

2,085,5002,222,100.002,222,1002,259,600.00

Hid Stock Based Compensation

6,000.0011,000.0011,0006,000.00

Hid Other Non-Cash Items

4,874,2007,303,700.007,303,7006,513,200.00

Hid [-] Change In Working Capital

-2,883,000-6,986,000.00-6,986,000-970,100.00

HidHid Change Receivables

2,754,200216,500.00216,500-860,400.00

HidHid Change To Inventory

-3,661,900-7,273,200.00-7,273,20086,700.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.0-641,600.00

[-] Total Cash From Operating Activities

9,998,2007,029,400.007,029,40013,666,400.00

Hid Capital Expenditures

-577,900-797,400.00-797,400-963,200.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-418,000-824,200.00-824,200-889,200.00

Hid Net Borrowings

-2,300,6000.00.00.0

Hid (+)Sale or (-)Purchase Of Stock

-2,800-134,900.00-134,900.00-134,900.00

Hid Dividends Paid

-5,074,500-5,461,300.00-5,461,300-12,497,500.00

Hid Other Cashflows From Financing Activities

-449,400-1,201,200.00-1,201,200.00-1,201,200.00

[-] Total Cashflows From Financing Activities

-9,292,600-8,262,700.00-8,262,700-16,689,700.00

Hid Begin Period CashFlow

3,839,300 - 7,695,400 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

3,743,100 - 3,839,300 -

[-] End Period Cash Flow

7,582,400 - 3,839,300 -

Free Cash Flow to the Firm (FCFF)

9,865,7236,743,402.316,743,40213,226,939.21

Free Cash Flow to Equity (FCFE)

6,314,6005,426,900.005,426,900.005,426,900.00