Ajax-Loading

Company Selected - Obayashi Corp. - Income Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in , Thousands, Except for the Diluted EPS Figure06/30/202503/31/202512/31/202409/30/2024View Chart

Total Revenue

2,569,157,0002,620,101,0002,504,774,0002,484,397,000

[-] Cost of Goods Sold (COGS) incl. D&A

2,268,786,0002,322,267,0002,236,899,0002,242,108,000

Hid COGS excluding D&A

2,268,786,0002,322,267,0002,236,899,0002,242,108,000

Hid Depreciation & Amortization Expense

0.00.00.00.0

Gross Profit

300,371,000297,834,000267,875,000242,289,000

[-] Operating Expenses

156,502,000154,391,000142,530,000148,254,000

Hid Selling General Administrative (SG&A)

- - - -

Hid Research & Development

16,393,000.0016,393,0004,500,000.008,500,000.00

Hid Other Operating Expenses

140,109,000137,998,000138,030,000139,754,000

Operating Income

143,869,000143,443,000125,345,00094,035,000

[-] Net Interest Income

- - -431,000.00-227,000.00

Hid Interest Expense

4,863,0004,725,0004,419,0004,175,000

Hid Interest Income

- - 550,000.001,616,000.00

Hid Total Other Finance Cost

-4,863,000-4,725,000-3,438,000-2,332,000

Total Other Income Expense Net

57,377,00067,597,00050,774,00050,739,000

Income Before Tax

201,246,000211,040,000176,119,000144,774,000

Tax Provision

58,639,00060,506,00049,554,00042,011,000

[-] Net Income Applicable To Common Shares

138,275,000146,052,000123,119,000100,418,000

Hid [-] Net Income

138,275,000146,052,000123,119,000100,418,000

HidHid [-] Net Income Including Non-Controlling Interests

142,607,000150,534,000126,565,000102,763,000

HidHidHid Net Income From Continuing Ops

- - 28,392,000.0046,065,000.00

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

4,332,0004,482,0003,445,0002,344,000

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

193.83204.29171.72140.05

Diluted Average Shares

706,250711,070716,964717,005

EBITDA

220,725,500242,913,250195,559,250171,199,000

EBIT

189,052,000211,414,000163,655,000140,270,000